The Cedar Gate, LLC
How we got $520K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
The Cedar Gate is a private sportsmen's leadership club and venue in Kingfisher, Oklahoma, offering membership, shooting activities, lodging, and event space for corporate retreats, weddings, and charity events.
From the company's website. Industry: Professional and Management Development Training.
Customers & suppliers
Customers
- Warrior Poet Society · named on its website
- Guardian Group · named on its website
- Energy Workforce and Technology · named on its website
- J&R Industrial · named on its website
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- LIFE. CHURCH OPERATIONS, LLC · Edmond, 1 mi · $116.4M
- OKLAHOMA CITY BOATHOUSE FOUNDATION · Oklahoma City, 14 mi · $68.4M
- THE EPISCOPAL DIOCESES OF OKLAHOMA, INC. · Oklahoma City, 13 mi · $62.7M
- CROSSINGS COMMUNITY CHURCH, INC · Oklahoma City, 14 mi · $52.1M
- COMMUNITIES FOUNDATION OF OKLAHOMA · Oklahoma City, 9 mi · $48.7M
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE CEDAR GATE, LLC this business | $962K | — |
| YOUR NEXT SPEAKER LLC Edmond · 1 employees | $499K | 1.1 mi |
| STRATA LEADERSHIP LLC Edmond · 6 employees | $2.6M | 3.4 mi |
| THE OKLAHOMA SHERIFFS ASSOCIATION, INC. Edmond · 3 employees | $968K | 3.4 mi |
| QBMOXIE LLC Edmond · 1 employees | $291K | 6.3 mi |
| INNOVATIVE TEACHING SOLUTIONS LLC Edmond · 1 employees | $384K | 7.4 mi |
| BC BEHAVIORAL LLC Edmond · 15 employees | $5.2M | 8.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $723K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $985K |
| Estimate: the two combined (geometric mean) | $962K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $200K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $520K |
| Multiple for this size and industry | 2.6× |
| Value range | $274K – $712K |
| Revenue range | $633K – $1.1M |
| EBITDA range | $132K – $228K |
| Industry (NAICS) | Professional and Management Development Training (611430) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $30K | 2 |
2 locations
| 3508 FRENCH PARK DR | Edmond | This listing |
| Co Rd N2740 | Kingfisher | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Cedar Gate, LLC
The Cedar Gate, LLC is a professional and management development training company in Edmond, Oklahoma, in business since 2014. Its estimated annual revenue is about $962K, with roughly $200K of EBITDA. It has about 2 employees. Its estimated business value is $520K (likely range $274K–$712K). It has 2 locations.
Common questions
- Who owns The Cedar Gate, LLC?
- The owner of The Cedar Gate, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Cedar Gate, LLC make?
- SeeBITDA estimates The Cedar Gate, LLC's annual revenue at about $962K (likely between $633K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Cedar Gate, LLC worth?
- About $520K, roughly 2.6× its estimated EBITDA of $200K, typical for a professional and management development training company its size. Likely range: $274K–$712K.
- How many employees does The Cedar Gate, LLC have?
- About 2, as reported on its PPP loan.
- When was The Cedar Gate, LLC founded?
- The Cedar Gate, LLC has been in business since 2014.