The Collective Studio & Salon LLC
How we got $284K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE COLLECTIVE STUDIO & SALON LLC this business | $587K | — |
| Foot Body Massage Tulsa | $440K | 0.0 mi |
| Blondie's Hair Salon Tulsa | $440K | 0.1 mi |
| Sheer Nails Tulsa | $440K | 0.1 mi |
| Divine Change Tulsa | $440K | 0.1 mi |
| Platinum Hair Salon Tulsa | $440K | 0.1 mi |
| Modish Salon Tulsa | $440K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $428K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $618K |
| Estimate: the two combined (geometric mean) | $587K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $135K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $284K |
| Multiple for this size and industry | 2.1× |
| Value range | $149K – $388K |
| Revenue range | $386K – $669K |
| EBITDA range | $89K – $154K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/13/2021 | first | $34K | 5 |
About The Collective Studio & Salon LLC
The Collective Studio & Salon LLC is a hair & beauty salons company in Tulsa, Oklahoma. Its estimated annual revenue is about $587K, with roughly $135K of EBITDA. It has about 5 employees. Its estimated business value is $284K (likely range $149K–$388K).
Common questions
- Who owns The Collective Studio & Salon LLC?
- The owner of The Collective Studio & Salon LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Collective Studio & Salon LLC make?
- SeeBITDA estimates The Collective Studio & Salon LLC's annual revenue at about $587K (likely between $386K and $669K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Collective Studio & Salon LLC worth?
- About $284K, roughly 2.1× its estimated EBITDA of $135K, typical for a hair & beauty salons company its size. Likely range: $149K–$388K.
- How many employees does The Collective Studio & Salon LLC have?
- About 5, as reported on its PPP loan.