The Cow Cafe LLC
How we got $171K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE COW CAFE LLC this business | $869K | — |
| Downtown Grill Welch Welch | $1.7M | 0.0 mi |
| Commercial Street Cafe Welch | $1.7M | 0.0 mi |
| Ruby Rose Cafe Bluejacket | $1.7M | 5.3 mi |
| NMC ENTERPRISES LLC Bluejacket · 5 employees | $802K | 6.2 mi |
| Family WR Welch | $1.7M | 6.9 mi |
| MIAMI HOME PLATE, LLC Miami · 1 employees | $159K | 11.5 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $565K |
| Estimate: the two combined (geometric mean) | $869K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $171K |
| Multiple for this size and industry | 1.8× |
| Value range | $90K – $234K |
| Revenue range | $572K – $991K |
| EBITDA range | $62K – $108K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWelch State Bank of Welch, Okla.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Welch State Bank of Welch, Okla. PPP 2020, PPP 2021 | All 108 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $16K | 5 |
| 1/16/2021 | second | $15K | 9 |
About The Cow Cafe LLC
The Cow Cafe LLC is a restaurants company in Welch, Oklahoma. Its estimated annual revenue is about $869K, with roughly $95K of EBITDA. It has about 9 employees. Its estimated business value is $171K (likely range $90K–$234K).
Common questions
- Who owns The Cow Cafe LLC?
- The owner of The Cow Cafe LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Cow Cafe LLC make?
- SeeBITDA estimates The Cow Cafe LLC's annual revenue at about $869K (likely between $572K and $991K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Cow Cafe LLC worth?
- About $171K, roughly 1.8× its estimated EBITDA of $95K, typical for a restaurants company its size. Likely range: $90K–$234K.
- How many employees does The Cow Cafe LLC have?
- About 9, as reported on its PPP loan.