The Crucible, LLC
How we got $1.6M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 26 years (since 2000)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE CRUCIBLE, LLC this business | $3.6M | — |
| SUBLIME SIGNS, LLC Norman · 6 employees | $896K | 0.6 mi |
| MLTL ENTERPRISES, LLC Norman · 7 employees | $1.3M | 0.7 mi |
| EYECATCHING IMAGES, LLC Norman · 3 employees | $745K | 2.1 mi |
| BUTNER BROTHERS, LLC Norman · 11 employees | $3.1M | 3.0 mi |
| MANUFACTURING CONTRACT SOLUTIONS INC Moore · 2 employees | $1.1M | 6.7 mi |
| QB JOHNSON MANUFACTURING INC Oklahoma City | $19.4M | 7.8 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $497K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3.2× |
| Value range | $836K – $2.2M |
| Revenue range | $2.4M – $4.1M |
| EBITDA range | $327K – $566K |
| Industry (NAICS) | All Other Miscellaneous Manufacturing (339999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $78K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Crucible, LLC
The Crucible, LLC is an all other miscellaneous manufacturing company in Norman, Oklahoma, in business since 2000. Its estimated annual revenue is about $3.6M, with roughly $497K of EBITDA. It has about 11 employees. Its estimated business value is $1.6M (likely range $836K–$2.2M).
Common questions
- Who owns The Crucible, LLC?
- The owner of The Crucible, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Crucible, LLC make?
- SeeBITDA estimates The Crucible, LLC's annual revenue at about $3.6M (likely between $2.4M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Crucible, LLC worth?
- About $1.6M, roughly 3.2× its estimated EBITDA of $497K, typical for a all other miscellaneous manufacturing company its size. Likely range: $836K–$2.2M.
- How many employees does The Crucible, LLC have?
- About 11, as reported on its PPP loan.
- When was The Crucible, LLC founded?
- The Crucible, LLC has been in business since 2000.