The Enchanted Cottage, Inc
How we got $181K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE ENCHANTED COTTAGE, INC this business | $860K | — |
| GRACE AND KELLYS Oklahoma City · 1 employees | $565K | 1.4 mi |
| THE RED DIRT GYPSY LLC Oklahoma City · 2 employees | $1.3M | 1.9 mi |
| ENDLESS JOURNEY LLC Oklahoma City · 10 employees | $2.2M | 2.1 mi |
| TEN HUNID LLC Oklahoma City · 1 employees | $832K | 2.2 mi |
| LACY LU BOTIQUE Moore · 3 employees | $996K | 2.7 mi |
| LACY LU BOUTIQUE LLC Moore · 3 employees | $997K | 2.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $439K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $860K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $181K |
| Multiple for this size and industry | 2× |
| Value range | $95K – $247K |
| Revenue range | $566K – $981K |
| EBITDA range | $59K – $103K |
| Industry (NAICS) | Retail Trade (448150) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $18K | 1 |
About The Enchanted Cottage, Inc
The Enchanted Cottage, Inc is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $860K, with roughly $90K of EBITDA. It has about 1 employees. Its estimated business value is $181K (likely range $95K–$247K).
Common questions
- Who owns The Enchanted Cottage, Inc?
- The owner of The Enchanted Cottage, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Enchanted Cottage, Inc make?
- SeeBITDA estimates The Enchanted Cottage, Inc's annual revenue at about $860K (likely between $566K and $981K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Enchanted Cottage, Inc worth?
- About $181K, roughly 2× its estimated EBITDA of $90K, typical for a retail trade company its size. Likely range: $95K–$247K.
- How many employees does The Enchanted Cottage, Inc have?
- About 1, as reported on its PPP loan.