The Enchanted Village L.L.C.
How we got $256K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE ENCHANTED VILLAGE L.L.C. this business | $1.3M | — |
| THE GINGER JAR OF DUNCAN LLC Duncan · 6 employees | $1.2M | 0.1 mi |
| 4 FAMILY LLC Duncan · 2 employees | $932K | 0.3 mi |
| MAHG, LLC Comanche · 1 employees | $289K | 10.9 mi |
| MASSAD'S GIFT SHOP Lawton · 3 employees | $1.0M | 25.9 mi |
| MASSADS GIFT SHOP Lawton · 3 employees | $1.0M | 25.9 mi |
| ROBERT JOEL STEPHENS JR TRUST Anadarko · 4 employees | $1.3M | 42.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $128K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $256K |
| Multiple for this size and industry | 2× |
| Value range | $135K – $351K |
| Revenue range | $844K – $1.5M |
| EBITDA range | $84K – $146K |
| Industry (NAICS) | Retail Trade (453220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/5/2021 | first | $20K | 5 |
About The Enchanted Village L.L.C.
The Enchanted Village L.L.C. is a retail trade company in Duncan, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $128K of EBITDA. It has about 5 employees. Its estimated business value is $256K (likely range $135K–$351K).
Common questions
- Who owns The Enchanted Village L.L.C.?
- The owner of The Enchanted Village L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Enchanted Village L.L.C. make?
- SeeBITDA estimates The Enchanted Village L.L.C.'s annual revenue at about $1.3M (likely between $844K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Enchanted Village L.L.C. worth?
- About $256K, roughly 2× its estimated EBITDA of $128K, typical for a retail trade company its size. Likely range: $135K–$351K.
- How many employees does The Enchanted Village L.L.C. have?
- About 5, as reported on its PPP loan.