How we got $280K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE FIREPLACE, LLC this business | $897K | — |
| Crawford Pest Management LLC Oktaha | $958K | 11.6 mi |
| Mackey Lawn Services Muskogee | $958K | 11.9 mi |
| Sammy's Pest Control Checotah | $958K | 12.2 mi |
| ARANDA JANITORIAL SERVICES, INC Checotah · 1 employees | $197K | 12.8 mi |
| BAN-A-PEST EXTERMINATING CO. INC. Muskogee · 3 employees | $523K | 14.9 mi |
| JTLS PEST CONTROLL LLC Muskogee · 1 employees | $172K | 15.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $749K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $827K |
| Estimate: the two combined (geometric mean) | $897K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $117K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $280K |
| Multiple for this size and industry | 2.4× |
| Value range | $147K – $383K |
| Revenue range | $590K – $1.0M |
| EBITDA range | $77K – $133K |
| Industry (NAICS) | Other Services to Buildings and Dwellings (561790) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $22K | 3 |
About The Fireplace, LLC
The Fireplace, LLC is a window & pressure washing company in Warner, Oklahoma. Its estimated annual revenue is about $897K, with roughly $117K of EBITDA. It has about 3 employees. Its estimated business value is $280K (likely range $147K–$383K).
Common questions
- Who owns The Fireplace, LLC?
- The owner of The Fireplace, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Fireplace, LLC make?
- SeeBITDA estimates The Fireplace, LLC's annual revenue at about $897K (likely between $590K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Fireplace, LLC worth?
- About $280K, roughly 2.4× its estimated EBITDA of $117K, typical for a window & pressure washing company its size. Likely range: $147K–$383K.
- How many employees does The Fireplace, LLC have?
- About 3, as reported on its PPP loan.