The Glass Shop, LLC
How we got $249K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE GLASS SHOP, LLC this business | $785K | — |
| DMH and Son Automotive Chickasha | $1.4M | 0.9 mi |
| BK Towing And Recovery Chickasha | $1.4M | 0.9 mi |
| Red Dirt Auto Repair Ninnekah | $1.4M | 1.5 mi |
| BATES REPAIR SERVICE, LLC Chickasha · 9 employees | $3.2M | 1.8 mi |
| Strickland Brothers Chickasha | $5.5M | 2.2 mi |
| Chickasha Towing & Recovery Inc Chickasha | $1.4M | 2.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $978K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $485K |
| Estimate: the two combined (geometric mean) | $785K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $108K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $249K |
| Multiple for this size and industry | 2.3× |
| Value range | $131K – $341K |
| Revenue range | $517K – $896K |
| EBITDA range | $71K – $123K |
| Industry (NAICS) | Automotive Glass Replacement Shops (811122) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $16K | 5 |
About The Glass Shop, LLC
The Glass Shop, LLC is an auto repair company in Chickasha, Oklahoma. Its estimated annual revenue is about $785K, with roughly $108K of EBITDA. It has about 5 employees. Its estimated business value is $249K (likely range $131K–$341K).
Common questions
- Who owns The Glass Shop, LLC?
- The owner of The Glass Shop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Glass Shop, LLC make?
- SeeBITDA estimates The Glass Shop, LLC's annual revenue at about $785K (likely between $517K and $896K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Glass Shop, LLC worth?
- About $249K, roughly 2.3× its estimated EBITDA of $108K, typical for a auto repair company its size. Likely range: $131K–$341K.
- How many employees does The Glass Shop, LLC have?
- About 5, as reported on its PPP loan.