The Heart and Medical Center, P.C.
How we got $3.9M
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 29 years (since 1997)
From public records and the company's website, not a statement that it's for sale.
What they do
The Heart and Medical Center and Urgent Care is an internal medicine and cardiology practice in Durant, Oklahoma, providing care for adults of all ages, including urgent care needs and many chronic conditions.
From the company's website. Industry: Doctors & clinics.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 50% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 24 | $5.3M |
| 2020 | Form 5500 | 8 | $1.8M |
| 2021 | Form 5500 | 8 | $1.8M |
| 2022 | Form 5500 | 7 | $1.6M |
| 2023 | Form 5500 | 11 | $2.4M |
| 2024 | Form 5500 | 12 | $2.7M |
| 2025 | Form 5500 | 12 | $2.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE HEART AND MEDICAL CENTER, P.C. this business | $5.4M | — |
| CompleteOK Hospice Care Durant | $3.0M | 0.1 mi |
| Aspire Home Care and Hospice Durant | $4.5M | 0.1 mi |
| Southern Oklahoma Center for Oral and Maxillofacial Surgery and Dental Implants Durant | $1.5M | 0.1 mi |
| Dr. Monica M. Woodall Durant | $1.5M | 0.1 mi |
| Better Hearing Associates Durant | $1.5M | 0.1 mi |
| Texoma Cardiovascular Assoc Durant | $1.5M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $5.4M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $960K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.9M |
| Multiple for this size and industry | 4.1× |
| Value range | $2.1M – $5.4M |
| Revenue range | $3.6M – $6.2M |
| EBITDA range | $632K – $1.1M |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Founded in 1997, The Heart and Medical Center and Urgent Care in Durant, Oklahoma, has developed a reputation for providing high-quality and cost-effective care for those in and around the Bryan County region.”
Leadership
- KNKeely NunnallyAdult Nurse Practitioner · Company website · source
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $188K | 24 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Heart and Medical Center, P.C.
The Heart and Medical Center, P.C. is a doctors & clinics company in Durant, Oklahoma, in business since 1997. Its estimated annual revenue is about $5.4M, with roughly $960K of EBITDA. It has about 12 employees. Its estimated business value is $3.9M (likely range $2.1M–$5.4M).
Common questions
- Who owns The Heart and Medical Center, P.C.?
- The owner of The Heart and Medical Center, P.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Heart and Medical Center, P.C. make?
- SeeBITDA estimates The Heart and Medical Center, P.C.'s annual revenue at about $5.4M (likely between $3.6M and $6.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Heart and Medical Center, P.C. worth?
- About $3.9M, roughly 4.1× its estimated EBITDA of $960K, typical for a doctors & clinics company its size. Likely range: $2.1M–$5.4M.
- How many employees does The Heart and Medical Center, P.C. have?
- About 12, from its 2025 retirement-plan filing.
- When was The Heart and Medical Center, P.C. founded?
- The Heart and Medical Center, P.C. has been in business since 1997.