The Heaven House LLC
- Brian SimmsManaging Partner · Company website
How we got $760K
Based on its 33 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
What they do
The Heaven House LLC operates locally owned, licensed residential homes in Oklahoma City that provide senior living with 24-hour care, medication management, meals, and social activities for elderly residents.
From the company's website. Industry: Assisted Living Facilities for the Elderly.
Estimated value over time
▲ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE HEAVEN HOUSE LLC this business | $3.7M | — |
| HOPE FOR THE FUTURE, INC. Oklahoma City · 2 employees | $396K | 2.0 mi |
| SAINT ANN RETIREMENT CENTER Oklahoma City · 55 employees | $6.8M | 4.4 mi |
| SPECK HOMES INC Oklahoma City · 57 employees | $3.8M | 5.3 mi |
| CYNTHIA PUCKETT Oklahoma City · 4 employees | $803K | 5.7 mi |
| WONDERFULLY MADE INC Oklahoma City · 2 employees | $269K | 5.7 mi |
| EXPRESS TOXICOLOGY SERVICES LLC Edmond · 42 employees | $2.9M | 6.4 mi |
The full calculation
| Employees reported to the SBA | 33 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $253K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $760K |
| Multiple for this size and industry | 3× |
| Value range | $400K – $1.0M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $167K – $289K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“The Heaven House was founded after caring for my mother in my home for 13 years.”
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $170K | 33 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Heaven House LLC
The Heaven House LLC is an assisted living facilities for the elderly company in Oklahoma City, Oklahoma, in business since 2009. It is owned by Diane Cooper. Its estimated annual revenue is about $3.7M, with roughly $253K of EBITDA. It has about 33 employees. Its estimated business value is $760K (likely range $400K–$1.0M).
Common questions
- Who owns The Heaven House LLC?
- The Heaven House LLC is owned by Diane Cooper, according to public sources such as the company's website or filings.
- How much revenue does The Heaven House LLC make?
- SeeBITDA estimates The Heaven House LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Heaven House LLC worth?
- About $760K, roughly 3× its estimated EBITDA of $253K, typical for a assisted living facilities for the elderly company its size. Likely range: $400K–$1.0M.
- How many employees does The Heaven House LLC have?
- About 33, as reported on its PPP loan.
- When was The Heaven House LLC founded?
- The Heaven House LLC has been in business since 2009.