The Hideaway
How we got $1.6M
Based on its 77 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 69 years (since 1957)
From public records and the company's website, not a statement that it's for sale.
What they do
The Hideaway is a Stillwater, OK pizza restaurant founded in 1957 near Oklahoma State University, serving Italian food including pizzas and pastas. It also offers catering, private events and gift cards.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE HIDEAWAY this business | $6.7M | — |
| HIDEAWAY RESTAURANT INC. Stillwater · 65 employees | $6.1M | 0.0 mi |
| The Campus Daily Grind Stillwater | $1.7M | 0.0 mi |
| CAMPUS CORNER CREAMERY, LLC Stillwater · 4 employees | $675K | 0.0 mi |
| Marble Slab Creamery Stillwater | $1.7M | 0.0 mi |
| The Coffee House Stillwater | $1.7M | 0.1 mi |
| CAFE 88 LLC Stillwater · 16 employees | $1.2M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 77 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.6M |
| Estimate: the two combined (geometric mean) | $6.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $600K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 2.6× |
| Value range | $821K – $2.1M |
| Revenue range | $4.4M – $7.6M |
| EBITDA range | $395K – $684K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“The Hideaway was founded in 1957, and is one of the first pizza restaurants in the state.”
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $260K | 77 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Hideaway
The Hideaway is a restaurants company in Stillwater, Oklahoma, in business since 1957. It is owned by Richard and Marti. Its estimated annual revenue is about $6.7M, with roughly $600K of EBITDA. It has about 77 employees. Its estimated business value is $1.6M (likely range $821K–$2.1M).
Common questions
- Who owns The Hideaway?
- The Hideaway is owned by Richard and Marti, according to public sources such as the company's website or filings.
- How much revenue does The Hideaway make?
- SeeBITDA estimates The Hideaway's annual revenue at about $6.7M (likely between $4.4M and $7.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Hideaway worth?
- About $1.6M, roughly 2.6× its estimated EBITDA of $600K, typical for a restaurants company its size. Likely range: $821K–$2.1M.
- How many employees does The Hideaway have?
- About 77, as reported on its PPP loan.
- When was The Hideaway founded?
- The Hideaway has been in business since 1957.