The Lazy Heifer Cafe
How we got $213K
Based on 8 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE LAZY HEIFER CAFE this business | $1.1M | — |
| Dixie Bar & Grill Boswell | $1.7M | 0.1 mi |
| JANET'S BBQ & CATERING Boswell · 6 employees | $619K | 0.2 mi |
| Janet’s B.B.Q & Cafe Boswell | $1.7M | 0.2 mi |
| main street take out Soper | $1.7M | 9.9 mi |
| Out Grilling BBQ Soper | $1.7M | 12.2 mi |
| 5F Cafe Bokchito Bokchito | $1.7M | 15.2 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Industry revenue per employee | $60K |
| Revenue = employees × revenue per employee | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $118K |
| Cross-check: revenue implied by PPP payroll | $287K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $213K |
| Multiple for this size and industry | 1.8× |
| Value range | $101K – $302K |
| Revenue range | $640K – $1.3M |
| EBITDA range | $70K – $140K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $8K | 8 |
About The Lazy Heifer Cafe
The Lazy Heifer Cafe is a restaurants company in Boswell, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $118K of EBITDA. It has about 8 employees. Its estimated business value is $213K (likely range $101K–$302K).
Common questions
- Who owns The Lazy Heifer Cafe?
- The owner of The Lazy Heifer Cafe isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Lazy Heifer Cafe make?
- SeeBITDA estimates The Lazy Heifer Cafe's annual revenue at about $1.1M (likely between $640K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Lazy Heifer Cafe worth?
- About $213K, roughly 1.8× its estimated EBITDA of $118K, typical for a restaurants company its size. Likely range: $101K–$302K.
- How many employees does The Lazy Heifer Cafe have?
- About 8, as reported on its PPP loan.