The Local Juice Company
How we got $125K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE LOCAL JUICE COMPANY this business | $637K | — |
| Kingdom Nutrition Bartlesville | $1.7M | 0.0 mi |
| Boomarang Diner Bartlesville | $1.7M | 0.0 mi |
| Painted Horse Bar & Grille Bartlesville | $1.7M | 0.0 mi |
| Hideaway Pizza Bartlesville | $1.7M | 0.0 mi |
| PATHMAKER LLC Bartlesville · 40 employees | $3.7M | 0.1 mi |
| CREATIVE CUISINE LLC Bartlesville · 2 employees | $327K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $57K |
| Revenue = employees × revenue per employee | $637K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $70K |
| Cross-check: revenue implied by PPP payroll | $164K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $125K |
| Multiple for this size and industry | 1.8× |
| Value range | $59K – $178K |
| Revenue range | $377K – $754K |
| EBITDA range | $41K – $82K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $5K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Local Juice Company
The Local Juice Company is a restaurants company in Bartlesville, Oklahoma, in business since 2019. Its estimated annual revenue is about $637K, with roughly $70K of EBITDA. It has about 4 employees. Its estimated business value is $125K (likely range $59K–$178K).
Common questions
- Who owns The Local Juice Company?
- The owner of The Local Juice Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Local Juice Company make?
- SeeBITDA estimates The Local Juice Company's annual revenue at about $637K (likely between $377K and $754K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Local Juice Company worth?
- About $125K, roughly 1.8× its estimated EBITDA of $70K, typical for a restaurants company its size. Likely range: $59K–$178K.
- How many employees does The Local Juice Company have?
- About 4, as reported on its PPP loan.
- When was The Local Juice Company founded?
- The Local Juice Company has been in business since 2019.