The Lokal Restaurant LLC
How we got $826K
Based on its 52 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE LOKAL RESTAURANT LLC this business | $4.4M | — |
| EARLS MOORE INC. Yukon · 20 employees | $2.0M | 0.0 mi |
| SOONER MANAGEMENT GROUP, LLC Yukon · 9 employees | $788K | 0.0 mi |
| Vacca Coffeehouse Yukon | $1.7M | 0.0 mi |
| The Lokal Yukon Yukon | $1.7M | 0.0 mi |
| Earl's Rib Palace Yukon | $1.7M | 0.0 mi |
| Mama's Snack Shack Yukon | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 52 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $4.4M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $393K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $826K |
| Multiple for this size and industry | 2.1× |
| Value range | $435K – $1.1M |
| Revenue range | $2.9M – $5.0M |
| EBITDA range | $259K – $449K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingYnbPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| YNB PPP 2020, PPP 2021 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $166K | 42 |
| 1/20/2021 | second | $233K | 52 |
About The Lokal Restaurant LLC
The Lokal Restaurant LLC is a restaurants company in Yukon, Oklahoma. Its estimated annual revenue is about $4.4M, with roughly $393K of EBITDA. It has about 52 employees. Its estimated business value is $826K (likely range $435K–$1.1M).
Common questions
- Who owns The Lokal Restaurant LLC?
- The owner of The Lokal Restaurant LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Lokal Restaurant LLC make?
- SeeBITDA estimates The Lokal Restaurant LLC's annual revenue at about $4.4M (likely between $2.9M and $5.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Lokal Restaurant LLC worth?
- About $826K, roughly 2.1× its estimated EBITDA of $393K, typical for a restaurants company its size. Likely range: $435K–$1.1M.
- How many employees does The Lokal Restaurant LLC have?
- About 52, as reported on its PPP loan.