The Looney Bin of OKC, LLC
How we got $805K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE LOONEY BIN OF OKC, LLC this business | $1.2M | — |
| EDGAR M CRUZ INC Oklahoma City · 2 employees | $630K | 1.9 mi |
| HARPE'S DANCE INC Oklahoma City · 2 employees | $327K | 6.0 mi |
| POSS MUSIC LLC Oklahoma City · 1 employees | $299K | 6.2 mi |
| BALLET OKLAHOMA, INC. Oklahoma City · 35 employees | $6.2M | 6.4 mi |
| PETER MARKES LLC Oklahoma City · 1 employees | $377K | 6.5 mi |
| KYLE DILLINGHAM, LLC Oklahoma City · 2 employees | $555K | 7.0 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $641K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 26% |
| EBITDA = revenue × margin | $298K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $805K |
| Multiple for this size and industry | 2.7× |
| Value range | $423K – $1.1M |
| Revenue range | $769K – $1.3M |
| EBITDA range | $196K – $340K |
| Industry (NAICS) | Theater Companies and Dinner Theaters (711110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAndover State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Andover State Bank PPP 2020, PPP 2021 | All 6 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/26/2020 | first | $28K | 13 |
| 3/23/2021 | second | $28K | 11 |
About The Looney Bin of OKC, LLC
The Looney Bin of OKC, LLC is a theater companies and dinner theaters company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $298K of EBITDA. It has about 13 employees. Its estimated business value is $805K (likely range $423K–$1.1M).
Common questions
- Who owns The Looney Bin of OKC, LLC?
- The owner of The Looney Bin of OKC, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Looney Bin of OKC, LLC make?
- SeeBITDA estimates The Looney Bin of OKC, LLC's annual revenue at about $1.2M (likely between $769K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Looney Bin of OKC, LLC worth?
- About $805K, roughly 2.7× its estimated EBITDA of $298K, typical for a theater companies and dinner theaters company its size. Likely range: $423K–$1.1M.
- How many employees does The Looney Bin of OKC, LLC have?
- About 13, as reported on its PPP loan.