The Pinky's Group LLC
How we got $667K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE PINKY'S GROUP LLC this business | $3.4M | — |
| WILLY & BILLY'S TOBACCO SHACK LLC Tahlequah · 8 employees | $3.0M | 2.2 mi |
| BUCKCG LLC Tahlequah · 1 employees | $506K | 2.4 mi |
| GAWKSKEY, INC Tahlequah · 7 employees | $1.8M | 14.3 mi |
| OKLAHOMA CONTRACT INTERIORS LLC Fort Gibson · 4 employees | $2.4M | 16.0 mi |
| CHEROKEE TOBACCO SALES OF TAHLEQUAH, INC. Stilwell · 8 employees | $3.9M | 20.2 mi |
| LITTLEDEER SMOKESHOP, LLC Stilwell · 8 employees | $2.4M | 20.2 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $278K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $667K |
| Multiple for this size and industry | 2.4× |
| Value range | $351K – $912K |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $183K – $317K |
| Industry (NAICS) | Retail Trade (453991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $33K | 10 |
About The Pinky's Group LLC
The Pinky's Group LLC is a retail trade company in Tahlequah, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $278K of EBITDA. It has about 10 employees. Its estimated business value is $667K (likely range $351K–$912K).
Common questions
- Who owns The Pinky's Group LLC?
- The owner of The Pinky's Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Pinky's Group LLC make?
- SeeBITDA estimates The Pinky's Group LLC's annual revenue at about $3.4M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Pinky's Group LLC worth?
- About $667K, roughly 2.4× its estimated EBITDA of $278K, typical for a retail trade company its size. Likely range: $351K–$912K.
- How many employees does The Pinky's Group LLC have?
- About 10, as reported on its PPP loan.