The Rogue Group LLC
How we got $159K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE ROGUE GROUP LLC this business | $556K | — |
| WHISTLER SIGN COMPANY LLC Tulsa · 14 employees | $7.2M | 1.2 mi |
| KERT SURFACE Tulsa · 1 employees | $463K | 1.3 mi |
| LAI CHONG Tulsa · 1 employees | $521K | 1.3 mi |
| HASZ LIFE POOLS LLC Tulsa · 7 employees | $2.8M | 1.6 mi |
| L & Y CONSULTANTS LLC Tulsa · 14 employees | $4.6M | 1.6 mi |
| OKLAHOMA CANOPIES AND AWNINGS, LLC Tulsa · 11 employees | $5.7M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $440K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $539K |
| Estimate: the two combined (geometric mean) | $556K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $84K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $159K |
| Multiple for this size and industry | 1.9× |
| Value range | $84K – $217K |
| Revenue range | $365K – $633K |
| EBITDA range | $55K – $95K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $13K | 1 |
| 2/10/2021 | second | $8K | 1 |
About The Rogue Group LLC
The Rogue Group LLC is a fencing, siding & exterior company in Tulsa, Oklahoma. Its estimated annual revenue is about $556K, with roughly $84K of EBITDA. It has about 1 employees. Its estimated business value is $159K (likely range $84K–$217K).
Common questions
- Who owns The Rogue Group LLC?
- The owner of The Rogue Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Rogue Group LLC make?
- SeeBITDA estimates The Rogue Group LLC's annual revenue at about $556K (likely between $365K and $633K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Rogue Group LLC worth?
- About $159K, roughly 1.9× its estimated EBITDA of $84K, typical for a fencing, siding & exterior company its size. Likely range: $84K–$217K.
- How many employees does The Rogue Group LLC have?
- About 1, as reported on its PPP loan.