The Rooftop LLC
- Samantha PilantCorporate Manager · Company website
- Brandon RatcliffCorporate Manager · Company website
- Heather MartinEvents & Catering Manager · Company website
How we got $529K
Based on its 35 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Scarpa Restaurant Concepts, formed in 2011, operates restaurant and bar concepts in Broken Arrow and Claremore, Oklahoma, including The Rooftop, a rooftop bar and pizza place in the Rose District. The site also offers catering, a private event space, and gift cards.
From the company's website. Industry: Restaurants.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE ROOFTOP LLC this business | $2.6M | — |
| ITR BA LLC Broken Arrow · 32 employees | $2.9M | 0.0 mi |
| Bluefin Sushi Broken Arrow | $1.7M | 0.0 mi |
| Andolini's Pizzeria Broken Arrow | $1.7M | 0.0 mi |
| Rustic Chophouse Broken Arrow | $1.7M | 0.0 mi |
| Dos Bandidos Broken Arrow | $1.7M | 0.0 mi |
| Fiesta Mambo! Downtown Broken Arrow | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $252K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $529K |
| Multiple for this size and industry | 2.1× |
| Value range | $279K – $724K |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $166K – $287K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Scarpa Restaurant Concepts was formed in 2011, now operating a total of six concepts in Broken Arrow and Claremore.”
Advisors
- BankingTriad Bank, National Association, AVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2021 | All 309 borrowers → |
| Triad Bank, National Association PPP 2020 | All 138 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $84K | 30 |
| 1/17/2021 | second | $119K | 35 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Rooftop LLC
The Rooftop LLC is a restaurants company in Broken Arrow, Oklahoma, in business since 2011. It is owned by Jason Scarpa (Owner & Managing Partner). Its estimated annual revenue is about $2.6M, with roughly $252K of EBITDA. It has about 35 employees. Its estimated business value is $529K (likely range $279K–$724K).
Common questions
- Who owns The Rooftop LLC?
- The Rooftop LLC is owned by Jason Scarpa (Owner & Managing Partner), according to public sources such as the company's website or filings.
- How much revenue does The Rooftop LLC make?
- SeeBITDA estimates The Rooftop LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Rooftop LLC worth?
- About $529K, roughly 2.1× its estimated EBITDA of $252K, typical for a restaurants company its size. Likely range: $279K–$724K.
- How many employees does The Rooftop LLC have?
- About 35, as reported on its PPP loan.
- When was The Rooftop LLC founded?
- The Rooftop LLC has been in business since 2011.