SeeBITDAOklahoma

The Rusty Knot, LLC

Estimated valueMedium confidence
$169K
$89Klikely range$231K
About 1.8× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$859K
a year
EBITDA
$94K
11% of revenue
Employees
8
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $169K

Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.

8 employees × $114K each$915K
PPP payroll ÷ payroll's usual share of revenue$620K
Shown toward the top of its range×1.14
Revenue$859K
× 11% EBITDA margin$94K
× 1.8 sale multiple = value$169K

Own this business? Correct these figures

Estimated value over time

▲ 26% since 2020
$0$97K$194K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
THE RUSTY KNOT, LLC
this business
$859K$94K—
Knot Again Bar and Grill
Purcell
$1.7M$184K0.0 mi
The Roach Koach
Purcell
$1.7M$184K0.0 mi
GUADALUPE''S INC
Purcell · 6 employees
$1.0M$112K0.1 mi
HAPPY CAMPER CAFE LLC
Purcell · 2 employees
$237K$30K0.2 mi
Boom•a•rańg Diner
Purcell
$1.7M$184K0.2 mi
FIELDER ENTERPRISES INC.
Purcell · 36 employees
$3.3M$328K0.2 mi

Ranges & sources

Revenue range$565K – $980K
EBITDA range$62K – $107K
Industry (NAICS)Full-Service Restaurants (722511)
Value range$89K – $231K

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingMcClain BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

McClain Bank
PPP 2020, PPP 2021
All 127 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/15/2020first$18K$18K8McClain Bank
4/3/2021second$26K$26K5McClain Bank

About The Rusty Knot, LLC

The Rusty Knot, LLC is a restaurants company in Purcell, Oklahoma. Its estimated annual revenue is about $859K, with roughly $94K of EBITDA. It has about 8 employees. Its estimated business value is $169K (likely range $89K–$231K).

Common questions

Who owns The Rusty Knot, LLC?
The owner of The Rusty Knot, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does The Rusty Knot, LLC make?
SeeBITDA estimates The Rusty Knot, LLC's annual revenue at about $859K (likely between $565K and $980K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is The Rusty Knot, LLC worth?
About $169K, roughly 1.8× its estimated EBITDA of $94K, typical for a restaurants company its size. Likely range: $89K–$231K.
How many employees does The Rusty Knot, LLC have?
About 8, as reported on its PPP loan.