The Scrappin' Pad LLC
How we got $729K
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 13% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE SCRAPPIN' PAD LLC this business | $619K | — |
| MMMM LLC Ponca City · 16 employees | $2.2M | 0.8 mi |
| Ashley Inn Ponca City | $1.9M | 0.8 mi |
| DADA LLC Ponca City · 4 employees | $917K | 0.8 mi |
| Lola April Bar Ponca City | $758K | 0.8 mi |
| PONCA SEAFOOD INC Ponca City · 5 employees | $950K | 0.8 mi |
| Freddy's Frozen Custard and Steakburgers Ponca City | $1.7M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $305K |
| Revenue = employees × revenue per employee | $619K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $221K |
| Cross-check: revenue implied by PPP payroll | $123K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $729K |
| Multiple for this size and industry | 3.3× |
| Value range | $345K – $1.0M |
| Revenue range | $366K – $732K |
| EBITDA range | $131K – $261K |
| Industry (NAICS) | Rooming and Boarding Houses, Dormitories, and Workers' Camps (721310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2021 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2021 | second | $2K | 1 |
About The Scrappin' Pad LLC
The Scrappin' Pad LLC is a rooming and boarding houses, dormitories, and workers' camps company in Ponca City, Oklahoma. Its estimated annual revenue is about $619K, with roughly $221K of EBITDA. It has about 1 employees. Its estimated business value is $729K (likely range $345K–$1.0M).
Common questions
- Who owns The Scrappin' Pad LLC?
- The owner of The Scrappin' Pad LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Scrappin' Pad LLC make?
- SeeBITDA estimates The Scrappin' Pad LLC's annual revenue at about $619K (likely between $366K and $732K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Scrappin' Pad LLC worth?
- About $729K, roughly 3.3× its estimated EBITDA of $221K, typical for a rooming and boarding houses, dormitories, and workers' camps company its size. Likely range: $345K–$1.0M.
- How many employees does The Scrappin' Pad LLC have?
- About 1, as reported on its PPP loan.