The Sentinel Station, LLC
How we got $481K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE SENTINEL STATION, LLC this business | $4.6M | — |
| 54 TRUCK STOP LLC Gotebo · 3 employees | $3.5M | 18.7 mi |
| HUTCHINSON OIL COMPANY, LLC Elk City · 350 employees | $327.6M | 18.8 mi |
| TRUCK STOP 40 LLC Sayre · 2 employees | $3.5M | 27.1 mi |
| ALSAWALHAH INC Clinton · 2 employees | $2.7M | 27.2 mi |
| NILAXMI LLC Clinton · 5 employees | $2.8M | 27.2 mi |
| ALL-AMERICAN, LLC Blair · 10 employees | $4.9M | 27.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $241K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $481K |
| Multiple for this size and industry | 2× |
| Value range | $253K – $658K |
| Revenue range | $3.0M – $5.2M |
| EBITDA range | $158K – $274K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $18K | 4 |
| 1/17/2021 | second | $18K | 4 |
About The Sentinel Station, LLC
The Sentinel Station, LLC is a retail trade company in Sentinel, Oklahoma. Its estimated annual revenue is about $4.6M, with roughly $241K of EBITDA. It has about 4 employees. Its estimated business value is $481K (likely range $253K–$658K).
Common questions
- Who owns The Sentinel Station, LLC?
- The owner of The Sentinel Station, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Sentinel Station, LLC make?
- SeeBITDA estimates The Sentinel Station, LLC's annual revenue at about $4.6M (likely between $3.0M and $5.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Sentinel Station, LLC worth?
- About $481K, roughly 2× its estimated EBITDA of $241K, typical for a retail trade company its size. Likely range: $253K–$658K.
- How many employees does The Sentinel Station, LLC have?
- About 4, as reported on its PPP loan.