The Shack, LLC
How we got $230K
Based on 11 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE SHACK, LLC this business | $1.2M | — |
| METRO RESTAURANT ASSOCIATES, INC Oklahoma City · 34 employees | $3.6M | 0.0 mi |
| ZMMCA FOUR LLC Oklahoma City · 32 employees | $2.3M | 0.1 mi |
| Milo Oklahoma City | $1.7M | 0.1 mi |
| Starbucks Nichols Hills | $1.7M | 0.1 mi |
| Organic Squeeze Nichols Hills | $1.7M | 0.1 mi |
| Snow Pea Restaurant Oklahoma City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Industry revenue per employee | $60K |
| Revenue = employees × revenue per employee | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $128K |
| Cross-check: revenue implied by PPP payroll | $4.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $230K |
| Multiple for this size and industry | 1.8× |
| Value range | $109K – $327K |
| Revenue range | $694K – $1.4M |
| EBITDA range | $76K – $152K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $151K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Shack, LLC
The Shack, LLC is a restaurants company in Oklahoma City, Oklahoma, in business since 2022. Its estimated annual revenue is about $1.2M, with roughly $128K of EBITDA. It has about 11 employees. Its estimated business value is $230K (likely range $109K–$327K).
Common questions
- Who owns The Shack, LLC?
- The owner of The Shack, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Shack, LLC make?
- SeeBITDA estimates The Shack, LLC's annual revenue at about $1.2M (likely between $694K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Shack, LLC worth?
- About $230K, roughly 1.8× its estimated EBITDA of $128K, typical for a restaurants company its size. Likely range: $109K–$327K.
- How many employees does The Shack, LLC have?
- About 11, as reported on its PPP loan.
- When was The Shack, LLC founded?
- The Shack, LLC has been in business since 2022.