The Shed Kingfisher LLC
How we got $411K
Based on its 28 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
The Shed is a family owned and operated American bar and grill with locations in Kingfisher, Weatherford, and El Reno, Oklahoma, offering dine-in, pickup, and catering for local diners and events.
From the company's website. Industry: Restaurants.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE SHED KINGFISHER LLC this business | $2.3M | — |
| SHED-KINFISHER LLC Kingfisher · 23 employees | $2.1M | 0.0 mi |
| Sunrise Cafe Kingfisher | $1.7M | 0.0 mi |
| YFR INC Kingfisher · 10 employees | $1.0M | 0.1 mi |
| El Charro Kingfisher | $1.7M | 0.1 mi |
| McDonald's Kingfisher | $1.7M | 0.1 mi |
| Braum's Ice Cream & Dairy Store Kingfisher | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $228K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $411K |
| Multiple for this size and industry | 1.8× |
| Value range | $216K – $562K |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $150K – $260K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst 7(a) 2021, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | second | $121K | 28 |
Public records
| Jun 2021 | 7(a) | $900K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Shed Kingfisher LLC
The Shed Kingfisher LLC is a family-owned restaurants company in Kingfisher, Oklahoma, in business since 2018. Its estimated annual revenue is about $2.3M, with roughly $228K of EBITDA. It has about 28 employees. Its estimated business value is $411K (likely range $216K–$562K).
Common questions
- Who owns The Shed Kingfisher LLC?
- The owner of The Shed Kingfisher LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Shed Kingfisher LLC make?
- SeeBITDA estimates The Shed Kingfisher LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Shed Kingfisher LLC worth?
- About $411K, roughly 1.8× its estimated EBITDA of $228K, typical for a restaurants company its size. Likely range: $216K–$562K.
- How many employees does The Shed Kingfisher LLC have?
- About 28, as reported on its PPP loan.
- When was The Shed Kingfisher LLC founded?
- The Shed Kingfisher LLC has been in business since 2018.