The Silenced Barrel LLC
How we got $196K
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE SILENCED BARREL LLC this business | $797K | — |
| TURBODOG ENTERPRISES, INC. Tahlequah · 2 employees | $978K | 21.1 mi |
| KYLE ARMAMENT INC. Locust Grove · 2 employees | $1.0M | 35.8 mi |
| B-SEW INN LLC Muskogee · 49 employees | $20.8M | 44.9 mi |
| LACEY J DESIGN LLC Gore · 1 employees | $328K | 45.1 mi |
| THREE RIVERS POOLS, CHEMICALS AND SUPPLIES INC Muskogee · 6 employees | $2.4M | 46.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $797K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $98K |
| Cross-check: revenue implied by PPP payroll | $59K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $196K |
| Multiple for this size and industry | 2× |
| Value range | $93K – $278K |
| Revenue range | $471K – $943K |
| EBITDA range | $58K – $116K |
| Industry (NAICS) | Retail Trade (451110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2021 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/8/2021 | first | $634 | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Silenced Barrel LLC
The Silenced Barrel LLC is a retail trade company in Westville, Oklahoma, in business since 2018. It is owned by Dakota Vaughn. Its estimated annual revenue is about $797K, with roughly $98K of EBITDA. It has about 1 employees. Its estimated business value is $196K (likely range $93K–$278K).
Common questions
- Who owns The Silenced Barrel LLC?
- The Silenced Barrel LLC is owned by Dakota Vaughn, according to public sources such as the company's website or filings.
- How much revenue does The Silenced Barrel LLC make?
- SeeBITDA estimates The Silenced Barrel LLC's annual revenue at about $797K (likely between $471K and $943K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Silenced Barrel LLC worth?
- About $196K, roughly 2× its estimated EBITDA of $98K, typical for a retail trade company its size. Likely range: $93K–$278K.
- How many employees does The Silenced Barrel LLC have?
- About 1, as reported on its PPP loan.
- When was The Silenced Barrel LLC founded?
- The Silenced Barrel LLC has been in business since 2018.