The Smith Shop LLC
How we got $376K
Based on 9 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE SMITH SHOP LLC this business | $912K | — |
| Midway Barbershop Norman | $439K | 0.0 mi |
| Downey design Norman | $439K | 0.1 mi |
| Balanced Body Massage Norman | $439K | 0.1 mi |
| Gray Street Barbershop Norman | $439K | 0.1 mi |
| Heartland Esthetician Skin Studio llc Norman | $439K | 0.1 mi |
| BOUNTIFUL BODYWORK AND MASSAGE LLC Norman · 1 employees | $228K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Industry revenue per employee | $63K |
| Revenue = employees × revenue per employee | $912K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $179K |
| Cross-check: revenue implied by PPP payroll | $215K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $376K |
| Multiple for this size and industry | 2.1× |
| Value range | $178K – $534K |
| Revenue range | $540K – $1.1M |
| EBITDA range | $106K – $212K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $12K | 9 |
About The Smith Shop LLC
The Smith Shop LLC is a hair & beauty salons company in Norman, Oklahoma. Its estimated annual revenue is about $912K, with roughly $179K of EBITDA. It has about 9 employees. Its estimated business value is $376K (likely range $178K–$534K).
Common questions
- Who owns The Smith Shop LLC?
- The owner of The Smith Shop LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Smith Shop LLC make?
- SeeBITDA estimates The Smith Shop LLC's annual revenue at about $912K (likely between $540K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Smith Shop LLC worth?
- About $376K, roughly 2.1× its estimated EBITDA of $179K, typical for a hair & beauty salons company its size. Likely range: $178K–$534K.
- How many employees does The Smith Shop LLC have?
- About 9, as reported on its PPP loan.