The Stuffed Olive LLC
How we got $155K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE STUFFED OLIVE LLC this business | $790K | — |
| Marco's Pizza Oklahoma City | $1.7M | 0.0 mi |
| Scooter's Coffee Oklahoma City | $1.7M | 0.2 mi |
| S Pennsylvania Ave & SW 18th St Oklahoma City | $1.7M | 0.2 mi |
| Casey's Oklahoma City | $1.7M | 0.9 mi |
| Little Caesars Pizza Oklahoma City | $1.7M | 1.0 mi |
| J's Donuts Oklahoma City | $1.7M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $800K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $599K |
| Estimate: the two combined (geometric mean) | $790K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $86K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $155K |
| Multiple for this size and industry | 1.8× |
| Value range | $82K – $212K |
| Revenue range | $519K – $900K |
| EBITDA range | $57K – $98K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $17K | 7 |
| 3/23/2021 | second | $33K | 6 |
About The Stuffed Olive LLC
The Stuffed Olive LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $790K, with roughly $86K of EBITDA. It has about 7 employees. Its estimated business value is $155K (likely range $82K–$212K).
Common questions
- Who owns The Stuffed Olive LLC?
- The owner of The Stuffed Olive LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Stuffed Olive LLC make?
- SeeBITDA estimates The Stuffed Olive LLC's annual revenue at about $790K (likely between $519K and $900K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Stuffed Olive LLC worth?
- About $155K, roughly 1.8× its estimated EBITDA of $86K, typical for a restaurants company its size. Likely range: $82K–$212K.
- How many employees does The Stuffed Olive LLC have?
- About 7, as reported on its PPP loan.