The Underground Coffee LLC
How we got $207K
Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 75% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
The Underground Coffee & Coworking is a coffee shop with coworking and rental rooms, offering coffee drinks and flexible workspace. It serves people who want a productive workspace or coffee.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE UNDERGROUND COFFEE LLC this business | $1.2M | — |
| Hi Donuts Midwest City | $1.7M | 0.0 mi |
| NAPOLEON DELI, LLC Midwest City · 6 employees | $767K | 0.1 mi |
| RibCrib BBQ Midwest City | $1.7M | 0.1 mi |
| Lumpy's Sports Grill Midwest City | $1.7M | 0.1 mi |
| 15th & Douglas Midwest City | $1.7M | 0.1 mi |
| Scooter's Coffee Midwest City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $727K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $115K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $207K |
| Multiple for this size and industry | 1.8× |
| Value range | $109K – $284K |
| Revenue range | $767K – $1.3M |
| EBITDA range | $76K – $131K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFNB Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Community Bank PPP 2021 | All 164 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/10/2021 | first | $55K | 11 |
| 3/26/2021 | second | $76K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Underground Coffee LLC
The Underground Coffee LLC is a family-owned restaurants company in Oklahoma City, Oklahoma, in business since 2010. Its estimated annual revenue is about $1.2M, with roughly $115K of EBITDA. It has about 11 employees. Its estimated business value is $207K (likely range $109K–$284K).
Common questions
- Who owns The Underground Coffee LLC?
- The owner of The Underground Coffee LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Underground Coffee LLC make?
- SeeBITDA estimates The Underground Coffee LLC's annual revenue at about $1.2M (likely between $767K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Underground Coffee LLC worth?
- About $207K, roughly 1.8× its estimated EBITDA of $115K, typical for a restaurants company its size. Likely range: $109K–$284K.
- How many employees does The Underground Coffee LLC have?
- About 11, as reported on its PPP loan.
- When was The Underground Coffee LLC founded?
- The Underground Coffee LLC has been in business since 2010.