The Virtual Mail Drop LLC
How we got $205K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE VIRTUAL MAIL DROP LLC this business | $425K | — |
| NAIL CREATION & SPA LLC Bethany · 7 employees | $658K | 0.2 mi |
| Aurbyn's Bark and Beauty's Dog Grooming Bethany | $728K | 0.5 mi |
| Aunt Bonnie's Grooming Shop Bethany | $728K | 1.0 mi |
| RENCOM TS, INCORPORATED Oklahoma City · 2 employees | $506K | 1.0 mi |
| OKC Pet Salon Oklahoma City | $728K | 1.0 mi |
| Muttley Crew Cuts Oklahoma City | $728K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $489K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $284K |
| Estimate: the two combined (geometric mean) | $425K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $98K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $205K |
| Multiple for this size and industry | 2.1× |
| Value range | $108K – $281K |
| Revenue range | $280K – $485K |
| EBITDA range | $64K – $112K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $8K | 2 |
About The Virtual Mail Drop LLC
The Virtual Mail Drop LLC is an all other personal services company in Bethany, Oklahoma. Its estimated annual revenue is about $425K, with roughly $98K of EBITDA. It has about 2 employees. Its estimated business value is $205K (likely range $108K–$281K).
Common questions
- Who owns The Virtual Mail Drop LLC?
- The owner of The Virtual Mail Drop LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Virtual Mail Drop LLC make?
- SeeBITDA estimates The Virtual Mail Drop LLC's annual revenue at about $425K (likely between $280K and $485K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Virtual Mail Drop LLC worth?
- About $205K, roughly 2.1× its estimated EBITDA of $98K, typical for a all other personal services company its size. Likely range: $108K–$281K.
- How many employees does The Virtual Mail Drop LLC have?
- About 2, as reported on its PPP loan.