The Watering Hole at Hochatown LLC
How we got $211K
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE WATERING HOLE AT HOCHATOWN LLC this business | $1.1M | — |
| Dodge City Pizza Broken Bow | $1.7M | 0.2 mi |
| Rock Bottom Boyz Broken Bow | $1.7M | 0.2 mi |
| Northside Ice Cream Broken Bow | $1.7M | 0.2 mi |
| Lil' Darlin Popcorn Co. Broken Bow | $1.7M | 0.3 mi |
| The Hochahut Broken Bow | $1.7M | 0.3 mi |
| Amy's Macarons & Bakery Broken Bow | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $800K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $117K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $211K |
| Multiple for this size and industry | 1.8× |
| Value range | $111K – $288K |
| Revenue range | $705K – $1.2M |
| EBITDA range | $77K – $133K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMcCurtain County National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McCurtain County National Bank PPP 2021 | All 80 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2021 | first | $32K | 7 |
About The Watering Hole at Hochatown LLC
The Watering Hole at Hochatown LLC is a restaurants company in Broken Bow, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $117K of EBITDA. It has about 7 employees. Its estimated business value is $211K (likely range $111K–$288K).
Common questions
- Who owns The Watering Hole at Hochatown LLC?
- The owner of The Watering Hole at Hochatown LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Watering Hole at Hochatown LLC make?
- SeeBITDA estimates The Watering Hole at Hochatown LLC's annual revenue at about $1.1M (likely between $705K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Watering Hole at Hochatown LLC worth?
- About $211K, roughly 1.8× its estimated EBITDA of $117K, typical for a restaurants company its size. Likely range: $111K–$288K.
- How many employees does The Watering Hole at Hochatown LLC have?
- About 7, as reported on its PPP loan.