The Wild Rose LLC
How we got $1.0M
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE WILD ROSE LLC this business | $4.1M | — |
| URBAN WHOLESALE LLC Oklahoma City · 1 employees | $1.4M | 6.3 mi |
| SOUTHALL SUPPLY AND SERVICES INC Cashion · 1 employees | $1.7M | 7.3 mi |
| HIGGINS ENTERPRISES, INC Oklahoma City · 1 employees | $1.4M | 7.8 mi |
| TRIANGLE MARKETING GROUP Oklahoma City · 5 employees | $4.2M | 8.3 mi |
| PR FITNESS EQUIPMENT INC. Oklahoma City · 9 employees | $6.2M | 8.5 mi |
| PLATFORM MANAGEMENT LLC Edmond · 5 employees | $3.2M | 8.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $1.9M |
| Revenue = employees × revenue per employee | $4.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $347K |
| Cross-check: revenue implied by PPP payroll | $852K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.9× |
| Value range | $476K – $1.4M |
| Revenue range | $2.5M – $4.9M |
| EBITDA range | $205K – $410K |
| Industry (NAICS) | Jewelry, Watch, Precious Stone, and Precious Metal Merchant Wholesalers (423940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $5K | 2 |
2 locations
| 103 MONROE AVE NW STE. B | Piedmont | This listing |
| 17784 N Macarthur Blvd Ste B | Edmond | View |
Revenue, profit and value are for the whole company.
About The Wild Rose LLC
The Wild Rose LLC is a jewelry, watch, precious stone, and precious metal merchant wholesalers company in Piedmont, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $347K of EBITDA. It has about 2 employees. Its estimated business value is $1.0M (likely range $476K–$1.4M). It has 2 locations.
Common questions
- Who owns The Wild Rose LLC?
- The owner of The Wild Rose LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Wild Rose LLC make?
- SeeBITDA estimates The Wild Rose LLC's annual revenue at about $4.1M (likely between $2.5M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Wild Rose LLC worth?
- About $1.0M, roughly 2.9× its estimated EBITDA of $347K, typical for a jewelry, watch, precious stone, and precious metal merchant wholesalers company its size. Likely range: $476K–$1.4M.
- How many employees does The Wild Rose LLC have?
- About 2, as reported on its PPP loan.