The Willis W. Duncan Trust
How we got $862K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE WILLIS W. DUNCAN TRUST this business | $1.1M | — |
| RANGER OIL & GAS PROPERTIES INC. Norman · 1 employees | $712K | 0.4 mi |
| VERNON L. SMITH AND ASSOCIATES, INC. Norman · 7 employees | $4.1M | 0.4 mi |
| Amazing Space Storage Norman | $1.7M | 0.6 mi |
| Public Storage Norman | $1.7M | 0.6 mi |
| INOK INVESTMENTS, LLC Norman · 8 employees | $4.2M | 0.7 mi |
| DAVIS HOLDINGS LLC Norman · 2 employees | $1.2M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $986K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $986K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $359K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $862K |
| Multiple for this size and industry | 2.4× |
| Value range | $453K – $1.2M |
| Revenue range | $739K – $1.3M |
| EBITDA range | $236K – $409K |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $13K | 2 |
About The Willis W. Duncan Trust
The Willis W. Duncan Trust is a lessors of residential buildings and dwellings company in Norman, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $359K of EBITDA. It has about 2 employees. Its estimated business value is $862K (likely range $453K–$1.2M).
Common questions
- Who owns The Willis W. Duncan Trust?
- The owner of The Willis W. Duncan Trust isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Willis W. Duncan Trust make?
- SeeBITDA estimates The Willis W. Duncan Trust's annual revenue at about $1.1M (likely between $739K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Willis W. Duncan Trust worth?
- About $862K, roughly 2.4× its estimated EBITDA of $359K, typical for a lessors of residential buildings and dwellings company its size. Likely range: $453K–$1.2M.
- How many employees does The Willis W. Duncan Trust have?
- About 2, as reported on its PPP loan.