The Wilson Co LLC
How we got $744K
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE WILSON CO LLC this business | $1.6M | — |
| Glamour Grooms Norman | $753K | 0.0 mi |
| Annie's Ruff House Norman | $753K | 0.0 mi |
| Pretty Puppy Parlor Norman | $753K | 0.2 mi |
| Kreative K9s Salon and Mobile Groomer Norman | $753K | 0.2 mi |
| Grooming Cottage Norman | $753K | 0.2 mi |
| Pet Nirvana Grooming Norman | $753K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $286K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $744K |
| Multiple for this size and industry | 2.6× |
| Value range | $391K – $1.0M |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $188K – $326K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank 7(a) 2020, PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $88K | 18 |
| 1/26/2021 | second | $81K | 12 |
Public records
| Oct 2019 | 7(a) | $275K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Wilson Co LLC
The Wilson Co LLC is a pet care (except veterinary) services company in Norman, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $286K of EBITDA. It has about 18 employees. Its estimated business value is $744K (likely range $391K–$1.0M).
Common questions
- Who owns The Wilson Co LLC?
- The owner of The Wilson Co LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Wilson Co LLC make?
- SeeBITDA estimates The Wilson Co LLC's annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Wilson Co LLC worth?
- About $744K, roughly 2.6× its estimated EBITDA of $286K, typical for a pet care (except veterinary) services company its size. Likely range: $391K–$1.0M.
- How many employees does The Wilson Co LLC have?
- About 18, as reported on its PPP loan.