Theopolis Social Club LLC
How we got $279K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Theopolis Social Club is a local restaurant and craft bar on East Main Street in historic downtown Shawnee, serving scratch-made dishes, offering a wine shop, and hosting catering and private events.
From the company's website. Industry: Restaurants.
Customers & suppliers
Suppliers & brands
- Crows Farms · brand it sells or installs
- Shawnee Milling Company · brand it sells or installs
- Pasta Pizzaz · brand it sells or installs
- Vortex Alley · brand it sells or installs
- Stonecloud · brand it sells or installs
- Anthem Brewery · brand it sells or installs
- NEFF Brewery · brand it sells or installs
- Wanderfolk Distillery · brand it sells or installs
- Woodworks Distillery · brand it sells or installs
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THEOPOLIS SOCIAL CLUB LLC this business | $1.4M | — |
| Comma Shawnee | $1.7M | 0.0 mi |
| BAYLY COFFEE LLC Shawnee · 12 employees | $885K | 0.0 mi |
| THE GATHERING PLACE COFFE CO., LLC Shawnee · 8 employees | $687K | 0.0 mi |
| HAMBURGER KING, LLC Shawnee · 19 employees | $1.9M | 0.1 mi |
| The Lunch Box Shawnee | $1.7M | 0.1 mi |
| RLR VENTURES, LLC Shawnee · 5 employees | $461K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $155K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $279K |
| Multiple for this size and industry | 1.8× |
| Value range | $147K – $382K |
| Revenue range | $935K – $1.6M |
| EBITDA range | $102K – $177K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $43K | 14 |
| 1/23/2021 | second | $53K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Theopolis Social Club LLC
Theopolis Social Club LLC is a restaurants company in Shawnee, Oklahoma, in business since 2018. It is owned by Cami Engles (Founder). Its estimated annual revenue is about $1.4M, with roughly $155K of EBITDA. It has about 14 employees. Its estimated business value is $279K (likely range $147K–$382K).
Common questions
- Who owns Theopolis Social Club LLC?
- Theopolis Social Club LLC is owned by Cami Engles (Founder), according to public sources such as the company's website or filings.
- How much revenue does Theopolis Social Club LLC make?
- SeeBITDA estimates Theopolis Social Club LLC's annual revenue at about $1.4M (likely between $935K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Theopolis Social Club LLC worth?
- About $279K, roughly 1.8× its estimated EBITDA of $155K, typical for a restaurants company its size. Likely range: $147K–$382K.
- How many employees does Theopolis Social Club LLC have?
- About 14, as reported on its PPP loan.
- When was Theopolis Social Club LLC founded?
- Theopolis Social Club LLC has been in business since 2018.