Theory Coffee Company LLC
How we got $160K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THEORY COFFEE COMPANY LLC this business | $814K | — |
| MELT IN YOUR MOUTH, INC. Oklahoma City · 1 employees | $145K | 0.0 mi |
| aPizzeria Oklahoma City | $1.7M | 0.1 mi |
| NACHO BUSINESS, S. 104TH, LLC Oklahoma City · 19 employees | $1.6M | 0.1 mi |
| Qdoba Mexican Grill Oklahoma City | $1.7M | 0.1 mi |
| TM 37, LLC Oklahoma City · 13 employees | $1.7M | 0.3 mi |
| TACO MAYO FRANCHISE SYSTEMS, INC. Oklahoma City · 12 employees | $1.3M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $691K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $737K |
| Estimate: the two combined (geometric mean) | $814K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $89K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $160K |
| Multiple for this size and industry | 1.8× |
| Value range | $84K – $219K |
| Revenue range | $535K – $928K |
| EBITDA range | $58K – $101K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFidelity Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Fidelity Bank, National Association PPP 2020, PPP 2021 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $20K | 6 |
| 1/20/2021 | second | $18K | 5 |
About Theory Coffee Company LLC
Theory Coffee Company LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $814K, with roughly $89K of EBITDA. It has about 6 employees. Its estimated business value is $160K (likely range $84K–$219K).
Common questions
- Who owns Theory Coffee Company LLC?
- The owner of Theory Coffee Company LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Theory Coffee Company LLC make?
- SeeBITDA estimates Theory Coffee Company LLC's annual revenue at about $814K (likely between $535K and $928K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Theory Coffee Company LLC worth?
- About $160K, roughly 1.8× its estimated EBITDA of $89K, typical for a restaurants company its size. Likely range: $84K–$219K.
- How many employees does Theory Coffee Company LLC have?
- About 6, as reported on its PPP loan.