Thermacube LLC
How we got $474K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THERMACUBE LLC this business | $957K | — |
| BRUNKTECH LLC Stillwater · 1 employees | $370K | 15.7 mi |
| ALPHA COMPUTING SOLUTIONS, LLC Stillwater · 2 employees | $905K | 18.2 mi |
| TAX VISIONS LLC Stillwater · 6 employees | $842K | 18.8 mi |
| POIEMA, INC. Stillwater · 1 employees | $262K | 18.8 mi |
| HOSTBRIDGE TECHNOLOGY, LLC Stillwater · 8 employees | $2.3M | 20.7 mi |
| TRI-8, INC. Stillwater · 2 employees | $746K | 20.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $687K |
| Estimate: the two combined (geometric mean) | $957K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $190K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 10% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $474K |
| Multiple for this size and industry | 2.5× |
| Value range | $285K – $740K |
| Revenue range | $718K – $1.2M |
| EBITDA range | $142K – $247K |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/21/2021 | first | $36K | 5 |
About Thermacube LLC
Thermacube LLC is an it & software company in Pawnee, Oklahoma. Its estimated annual revenue is about $957K, with roughly $190K of EBITDA. It has about 5 employees. Its estimated business value is $474K (likely range $285K–$740K).
Common questions
- Who owns Thermacube LLC?
- The owner of Thermacube LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Thermacube LLC make?
- SeeBITDA estimates Thermacube LLC's annual revenue at about $957K (likely between $718K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Thermacube LLC worth?
- About $474K, roughly 2.5× its estimated EBITDA of $190K, typical for a it & software company its size. Likely range: $285K–$740K.
- How many employees does Thermacube LLC have?
- About 5, as reported on its PPP loan.