Thomas Distribution Solutions, LLC
How we got $978K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THOMAS DISTRIBUTION SOLUTIONS, LLC this business | $2.0M | — |
| MID-AMERICA DOOR COMPANY Ponca City · 112 employees | $51.7M | 0.1 mi |
| MITCHCO FABRICATION, INC. Ponca City · 5 employees | $1.9M | 0.1 mi |
| CENTERLINE, INC. Ponca City · 19 employees | $8.4M | 0.2 mi |
| PRECISION METAL FAB LLC Ponca City · 31 employees | $13.0M | 0.3 mi |
| PRECISION TOOL & DIE, OF PONCA CITY INC Ponca City · 25 employees | $7.6M | 0.3 mi |
| MERTZ MANUFACTURING, INC. Ponca City · 189 employees | $110.3M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $306K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $978K |
| Multiple for this size and industry | 3.2× |
| Value range | $515K – $1.3M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $201K – $349K |
| Industry (NAICS) | Surgical and Medical Instrument Manufacturing (339112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $27K | 5 |
About Thomas Distribution Solutions, LLC
Thomas Distribution Solutions, LLC is a surgical and medical instrument manufacturing company in Ponca City, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $306K of EBITDA. It has about 5 employees. Its estimated business value is $978K (likely range $515K–$1.3M).
Common questions
- Who owns Thomas Distribution Solutions, LLC?
- The owner of Thomas Distribution Solutions, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Thomas Distribution Solutions, LLC make?
- SeeBITDA estimates Thomas Distribution Solutions, LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Thomas Distribution Solutions, LLC worth?
- About $978K, roughly 3.2× its estimated EBITDA of $306K, typical for a surgical and medical instrument manufacturing company its size. Likely range: $515K–$1.3M.
- How many employees does Thomas Distribution Solutions, LLC have?
- About 5, as reported on its PPP loan.