Thomas H Scott Edmond LLC
How we got $4.1M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THOMAS H SCOTT EDMOND LLC this business | $8.1M | — |
| AAMCO Transmissions Edmond | $1.4M | 0.0 mi |
| CarWorx Collision - Edmond Edmond | $2.8M | 0.3 mi |
| Dent-Away Edmond | $1.4M | 0.3 mi |
| Norris Auto Sales Edmond | $1.4M | 0.3 mi |
| Valvoline Edmond | $1.4M | 0.3 mi |
| Line X on Broadway Edmond | $1.4M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.0M |
| Estimate: the two combined (geometric mean) | $8.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.1M |
| Multiple for this size and industry | 4.1× |
| Value range | $2.2M – $5.7M |
| Revenue range | $5.3M – $9.2M |
| EBITDA range | $663K – $1.1M |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $90K | 8 |
| 1/29/2021 | second | $87K | 7 |
5 locations
| 3750 S Kelly Ave | Edmond | This listing |
| 215 E Kenosha | Broken Arrow | View |
| 2311 S Air Depot Blvd | Oklahoma City | View |
| 8115 E 15th St | Tulsa | View |
| 621 S Mustang Rd | Yukon | View |
Revenue, profit and value are for the whole company.
About Thomas H Scott Edmond LLC
Thomas H Scott Edmond LLC is an auto repair company in Edmond, Oklahoma. Its estimated annual revenue is about $8.1M, with roughly $1.0M of EBITDA. It has about 28 employees. Its estimated business value is $4.1M (likely range $2.2M–$5.7M). It has 5 locations.
Common questions
- Who owns Thomas H Scott Edmond LLC?
- The owner of Thomas H Scott Edmond LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Thomas H Scott Edmond LLC make?
- SeeBITDA estimates Thomas H Scott Edmond LLC's annual revenue at about $8.1M (likely between $5.3M and $9.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Thomas H Scott Edmond LLC worth?
- About $4.1M, roughly 4.1× its estimated EBITDA of $1.0M, typical for a auto repair company its size. Likely range: $2.2M–$5.7M.
- How many employees does Thomas H Scott Edmond LLC have?
- About 28, as reported on its PPP loan.