SeeBITDAOklahoma

Thrillhouse Games LLC

Retail Trade
  • 7851 E 71st St, Tulsa, OK
Estimated valueLow confidence
$161K
$85Klikely range$220K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$1.1M
a year
Profit (EBITDA)
$80K
7% of revenue
Employees
5
reported in 2021
Owner not found yet
We haven't found the owner in public records

How we got $161K

Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.

5 employees × $313K each$1.6M
PPP payroll ÷ payroll's usual share of revenue$618K
Shown toward the top of its range×1.14
Revenue$1.1M
× 7% profit margin$80K
× 2 sale multiple = value$161K

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
Company website
Owner not found

What they do

Thrillhouse Games is a business located at 7851 E. 71st Street in Tulsa, OK, open Monday through Saturday from 12pm to 6pm and closed Sunday. The page gives no further description of what it sells or offers.

Service area
Tulsa, OK

From the company's website. Industry: Retail Trade.

Estimated value over time

▼ 17% since 2021
$0$111K$222K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
THRILLHOUSE GAMES LLC
this business
$1.1M$80K—
DATA NETWORK RESOURCES CORP
Tulsa · 1 employees
$360K$30K0.4 mi
A DIRECT MAYTAG HOME APPLIANCE CENTER, INC
Tulsa · 12 employees
$5.9M$349K1.6 mi
LORENTZ WIRELESS, LLC
Tulsa · 25 employees
$10.1M$597K1.8 mi
SALINA SPAVINAW TELEPHONE COMPANY
Tulsa · 38 employees
$22.8M$1.1M1.9 mi
KITCHEN IDEAS LLC
Tulsa · 3 employees
$1.6M$116K2.1 mi
COMBINED TECHNOLOGY INC
Tulsa · 6 employees
$2.5M$163K2.5 mi

The full calculation

Employees reported to the SBA5
Revenue from headcount (employees × revenue per employee for companies this size)$1.6M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$618K
Estimate: the two combined (geometric mean)$1.1M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$80K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$161K
Multiple for this size and industry2×
Value range$85K – $220K
Revenue range$738K – $1.3M
EBITDA range$53K – $92K
Industry (NAICS)Retail Trade (443142)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArvest BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Arvest Bank
PPP 2021
All 5,114 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
1/27/2021first$13K$13K5Arvest Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Thrillhouse Games LLC

Thrillhouse Games LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $80K of EBITDA. It has about 5 employees. Its estimated business value is $161K (likely range $85K–$220K).

Common questions

Who owns Thrillhouse Games LLC?
The owner of Thrillhouse Games LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Thrillhouse Games LLC make?
SeeBITDA estimates Thrillhouse Games LLC's annual revenue at about $1.1M (likely between $738K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Thrillhouse Games LLC worth?
About $161K, roughly 2× its estimated EBITDA of $80K, typical for a retail trade company its size. Likely range: $85K–$220K.
How many employees does Thrillhouse Games LLC have?
About 5, as reported on its PPP loan.