Tin Star Shooting Range
How we got $593K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TIN STAR SHOOTING RANGE this business | $1.8M | — |
| L & D INC. Weatherford · 5 employees | $3.0M | 0.4 mi |
| RAYMOND SILVERMAN Weatherford · 5 employees | $2.0M | 1.1 mi |
| PRECISION ENGINE SERVICE INC Weatherford · 5 employees | $2.0M | 1.1 mi |
| MERRELL WELDS, LLC Weatherford · 1 employees | $437K | 1.1 mi |
| T-N-T MACHINE Weatherford · 3 employees | $2.9M | 1.8 mi |
| CATTLEAC CATTLE EQUIPMENT AND ACC INC Weatherford · 11 employees | $5.3M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $228K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $593K |
| Multiple for this size and industry | 2.6× |
| Value range | $312K – $811K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $150K – $260K |
| Industry (NAICS) | Audio and Video Equipment Manufacturing (334310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $20K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Tin Star Shooting Range
Tin Star Shooting Range is an audio and video equipment manufacturing company in Weatherford, Oklahoma, in business since 2012. Its estimated annual revenue is about $1.8M, with roughly $228K of EBITDA. It has about 5 employees. Its estimated business value is $593K (likely range $312K–$811K).
Common questions
- Who owns Tin Star Shooting Range?
- The owner of Tin Star Shooting Range isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tin Star Shooting Range make?
- SeeBITDA estimates Tin Star Shooting Range's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tin Star Shooting Range worth?
- About $593K, roughly 2.6× its estimated EBITDA of $228K, typical for a audio and video equipment manufacturing company its size. Likely range: $312K–$811K.
- How many employees does Tin Star Shooting Range have?
- About 5, as reported on its PPP loan.
- When was Tin Star Shooting Range founded?
- Tin Star Shooting Range has been in business since 2012.