Tnt Archery Inc
How we got $207K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 3% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TNT ARCHERY INC this business | $404K | — |
| CROWN NEON SIGNS INC Broken Arrow · 8 employees | $1.8M | 4.8 mi |
| SMITH PRECISION PRODUCTS LLC Broken Arrow · 4 employees | $1.3M | 5.2 mi |
| UNDERWATER SERVICES LLC Broken Arrow · 1 employees | $487K | 7.5 mi |
| SDH MANUFACTURING, LLC Broken Arrow · 6 employees | $2.4M | 7.9 mi |
| ENCINOS 3D CUSTOM PRODUCTS LLC Broken Arrow · 21 employees | $5.0M | 8.2 mi |
| ACURA NEON INC Broken Arrow · 29 employees | $7.3M | 11.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $370K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $339K |
| Estimate: the two combined (geometric mean) | $404K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $79K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $207K |
| Multiple for this size and industry | 2.6× |
| Value range | $109K – $283K |
| Revenue range | $266K – $461K |
| EBITDA range | $52K – $91K |
| Industry (NAICS) | Sporting and Athletic Goods Manufacturing (339920) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFNB CowetaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Coweta PPP 2021 | All 118 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/25/2021 | first | $8K | 1 |
About Tnt Archery Inc
Tnt Archery Inc is a sporting and athletic goods manufacturing company in Coweta, Oklahoma. Its estimated annual revenue is about $404K, with roughly $79K of EBITDA. It has about 1 employees. Its estimated business value is $207K (likely range $109K–$283K).
Common questions
- Who owns Tnt Archery Inc?
- The owner of Tnt Archery Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tnt Archery Inc make?
- SeeBITDA estimates Tnt Archery Inc's annual revenue at about $404K (likely between $266K and $461K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tnt Archery Inc worth?
- About $207K, roughly 2.6× its estimated EBITDA of $79K, typical for a sporting and athletic goods manufacturing company its size. Likely range: $109K–$283K.
- How many employees does Tnt Archery Inc have?
- About 1, as reported on its PPP loan.