J&b Stations, LLC
How we got $6.4M
Based on 109 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J&B STATIONS, LLC this business | $35.6M | — |
| BBBM LLC Duncan · 1 employees | $677K | 0.0 mi |
| BOZCO, INC Duncan · 65 employees | $21.0M | 0.0 mi |
| CENTRAL STATION LLC Duncan · 68 employees | $14.1M | 0.0 mi |
| CENTRAL STATIONS, LLC Duncan · 30 employees | $10.5M | 0.0 mi |
| CITY MART ENTERPRISES LLC Duncan · 2 employees | $1.4M | 0.0 mi |
| DOWNTOWN STORES, LLC Duncan · 139 employees | $45.4M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 109 |
| Industry revenue per employee | $270K |
| Revenue = employees × revenue per employee | $35.6M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.8M |
| Cross-check: revenue implied by PPP payroll | $5.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $3.0M – $9.1M |
| Revenue range | $21.0M – $42.1M |
| EBITDA range | $1.1M – $2.1M |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020, PPP 2021 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $97K | 25 |
| 4/9/2020 | first | $21K | 5 |
| 1/28/2021 | second | $85K | 109 |
| 2/1/2021 | second | $20K | 16 |
About J&b Stations, LLC
J&b Stations, LLC is a grocery and convenience retailers company in Duncan, Oklahoma. Its estimated annual revenue is about $35.6M, with roughly $1.8M of EBITDA. It has about 109 employees. Its estimated business value is $6.4M (likely range $3.0M–$9.1M).
Common questions
- Who owns J&b Stations, LLC?
- The owner of J&b Stations, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J&b Stations, LLC make?
- SeeBITDA estimates J&b Stations, LLC's annual revenue at about $35.6M (likely between $21.0M and $42.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J&b Stations, LLC worth?
- About $6.4M, roughly 3.6× its estimated EBITDA of $1.8M, typical for a grocery and convenience retailers company its size. Likely range: $3.0M–$9.1M.
- How many employees does J&b Stations, LLC have?
- About 109, as reported on its PPP loan.