Tokyo Sushi Hibachi Steak House Lin Inc.
How we got $387K
Based on its 38 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TOKYO SUSHI HIBACHI STEAK HOUSE LIN INC. this business | $2.2M | — |
| Da Vinci's Coffeehouse and Gelateria Enid | $1.7M | 0.0 mi |
| Toyko Enid | $1.7M | 0.0 mi |
| Jimmy John's Enid | $1.7M | 0.0 mi |
| MJK INVESTMENTS LLC Enid · 12 employees | $1.3M | 0.0 mi |
| W T G E, LLC Enid · 15 employees | $1.0M | 0.0 mi |
| Wings To Go Enid | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 38 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $215K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $387K |
| Multiple for this size and industry | 1.8× |
| Value range | $204K – $530K |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $142K – $245K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020, PPP 2021 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $41K | 38 |
| 1/27/2021 | second | $114K | 19 |
About Tokyo Sushi Hibachi Steak House Lin Inc.
Tokyo Sushi Hibachi Steak House Lin Inc. is a restaurants company in Enid, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $215K of EBITDA. It has about 38 employees. Its estimated business value is $387K (likely range $204K–$530K).
Common questions
- Who owns Tokyo Sushi Hibachi Steak House Lin Inc.?
- The owner of Tokyo Sushi Hibachi Steak House Lin Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tokyo Sushi Hibachi Steak House Lin Inc. make?
- SeeBITDA estimates Tokyo Sushi Hibachi Steak House Lin Inc.'s annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tokyo Sushi Hibachi Steak House Lin Inc. worth?
- About $387K, roughly 1.8× its estimated EBITDA of $215K, typical for a restaurants company its size. Likely range: $204K–$530K.
- How many employees does Tokyo Sushi Hibachi Steak House Lin Inc. have?
- About 38, as reported on its PPP loan.