Tom's Hotshot&libricator Servi
How we got $4.8M
Based on its 10 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 4% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TOM'S HOTSHOT&LIBRICATOR SERVI this business | $4.8M | — |
| HUTTON, INC. Elk City · 19 employees | $7.9M | 0.7 mi |
| TRIPLE B OILFIELD SERVICE INCORPORATED Elk City · 28 employees | $18.7M | 0.7 mi |
| RUTHERFORD PUMPING SERVICES, LLC Elk City · 4 employees | $1.8M | 1.8 mi |
| RUTHERFORD PUMPLING SERVICE LLC Elk City · 4 employees | $1.5M | 1.8 mi |
| MUD TRANS, INC Elk City · 18 employees | $7.5M | 2.0 mi |
| R M WATSON MUD ENGINEERING LLC Elk City · 1 employees | $540K | 2.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.1M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.8M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.5M – $6.6M |
| Revenue range | $3.2M – $5.5M |
| EBITDA range | $884K – $1.5M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | second | $157K | 10 |
About Tom's Hotshot&libricator Servi
Tom's Hotshot&libricator Servi is an oil & gas company in Elk City, Oklahoma. Its estimated annual revenue is about $4.8M, with roughly $1.3M of EBITDA. It has about 10 employees. Its estimated business value is $4.8M (likely range $2.5M–$6.6M).
Common questions
- Who owns Tom's Hotshot&libricator Servi?
- The owner of Tom's Hotshot&libricator Servi isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tom's Hotshot&libricator Servi make?
- SeeBITDA estimates Tom's Hotshot&libricator Servi's annual revenue at about $4.8M (likely between $3.2M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tom's Hotshot&libricator Servi worth?
- About $4.8M, roughly 3.6× its estimated EBITDA of $1.3M, typical for a oil & gas company its size. Likely range: $2.5M–$6.6M.
- How many employees does Tom's Hotshot&libricator Servi have?
- About 10, as reported on its PPP loan.