Top End Enterprise, LLC
How we got $294K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TOP END ENTERPRISE, LLC this business | $2.2M | — |
| T & T CONVENIENCE STORE LLC Oklahoma City · 1 employees | $810K | 0.3 mi |
| TRIPLE HRK LLC Oklahoma City · 1 employees | $894K | 0.7 mi |
| BFL-COUNCIL LLC Bethany · 22 employees | $9.9M | 1.2 mi |
| ABARROTES LA HUASTECA LLC Oklahoma City · 3 employees | $2.0M | 2.0 mi |
| GLOBAL GROCERS INC. Oklahoma City · 2 employees | $1.1M | 2.3 mi |
| XELLA FOOD INC. Oklahoma City · 46 employees | $21.0M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $147K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $294K |
| Multiple for this size and industry | 2× |
| Value range | $155K – $403K |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $97K – $168K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $20K | 3 |
About Top End Enterprise, LLC
Top End Enterprise, LLC is a grocery and convenience retailers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $147K of EBITDA. It has about 3 employees. Its estimated business value is $294K (likely range $155K–$403K).
Common questions
- Who owns Top End Enterprise, LLC?
- The owner of Top End Enterprise, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Top End Enterprise, LLC make?
- SeeBITDA estimates Top End Enterprise, LLC's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Top End Enterprise, LLC worth?
- About $294K, roughly 2× its estimated EBITDA of $147K, typical for a grocery and convenience retailers company its size. Likely range: $155K–$403K.
- How many employees does Top End Enterprise, LLC have?
- About 3, as reported on its PPP loan.