Top Shelf Dosimetry & Staffing, Inc.
How we got $305K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TOP SHELF DOSIMETRY & STAFFING, INC. this business | $566K | — |
| Spine Body & Soul Chiropractic Tuttle | $990K | 2.6 mi |
| Physical Therapy Central Newcastle | $990K | 3.9 mi |
| TRI-CITY CHIROPRACTIC CLINIC Newcastle · 3 employees | $471K | 4.1 mi |
| Tuttle Family Eyecare Tuttle | $990K | 4.5 mi |
| CRYSTAL Y. MOSTELLER OD, INC. PC Tuttle · 4 employees | $896K | 4.5 mi |
| WILLIAM TODD DUPLER APRN-CRNA PLLC Newcastle · 4 employees | $1.0M | 5.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $137K |
| Revenue = employees × revenue per employee | $566K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $122K |
| Cross-check: revenue implied by PPP payroll | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $305K |
| Multiple for this size and industry | 2.5× |
| Value range | $144K – $432K |
| Revenue range | $335K – $669K |
| EBITDA range | $72K – $144K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $49K | 2 |
About Top Shelf Dosimetry & Staffing, Inc.
Top Shelf Dosimetry & Staffing, Inc. is an offices of all other miscellaneous health practitioners company in Tuttle, Oklahoma. Its estimated annual revenue is about $566K, with roughly $122K of EBITDA. It has about 2 employees. Its estimated business value is $305K (likely range $144K–$432K).
Common questions
- Who owns Top Shelf Dosimetry & Staffing, Inc.?
- The owner of Top Shelf Dosimetry & Staffing, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Top Shelf Dosimetry & Staffing, Inc. make?
- SeeBITDA estimates Top Shelf Dosimetry & Staffing, Inc.'s annual revenue at about $566K (likely between $335K and $669K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Top Shelf Dosimetry & Staffing, Inc. worth?
- About $305K, roughly 2.5× its estimated EBITDA of $122K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $144K–$432K.
- How many employees does Top Shelf Dosimetry & Staffing, Inc. have?
- About 2, as reported on its PPP loan.