Tranquil Bliss Day Spa Massage Therapy & Spa Services, LLC
How we got $177K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRANQUIL BLISS DAY SPA MASSAGE THERAPY & SPA SERVICES, LLC this business | $281K | — |
| Stillwater Interfaith Counseling Stillwater | $132K | 0.1 mi |
| Therapy Specialists - Stillwater Stillwater | $2.0M | 0.3 mi |
| Oklahoma State Counseling and Counseling Psychology Clinic Stillwater | $1.0M | 0.3 mi |
| K’lynne M. Escott Ms, Lpc, Llc. Stillwater | $1.0M | 0.3 mi |
| Core Complex Physical Therapy Stillwater | $1.0M | 0.3 mi |
| The Wellness Place By Living Alot - Stillwater Stillwater | $1.0M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $239K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $254K |
| Estimate: the two combined (geometric mean) | $281K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $71K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $177K |
| Multiple for this size and industry | 2.5× |
| Value range | $93K – $243K |
| Revenue range | $185K – $321K |
| EBITDA range | $47K – $81K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020, PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $8K | 1 |
| 2/2/2021 | second | $8K | 1 |
About Tranquil Bliss Day Spa Massage Therapy & Spa Services, LLC
Tranquil Bliss Day Spa Massage Therapy & Spa Services, LLC is an offices of all other miscellaneous health practitioners company in Stillwater, Oklahoma. Its estimated annual revenue is about $281K, with roughly $71K of EBITDA. It has about 1 employees. Its estimated business value is $177K (likely range $93K–$243K).
Common questions
- Who owns Tranquil Bliss Day Spa Massage Therapy & Spa Services, LLC?
- The owner of Tranquil Bliss Day Spa Massage Therapy & Spa Services, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tranquil Bliss Day Spa Massage Therapy & Spa Services, LLC make?
- SeeBITDA estimates Tranquil Bliss Day Spa Massage Therapy & Spa Services, LLC's annual revenue at about $281K (likely between $185K and $321K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tranquil Bliss Day Spa Massage Therapy & Spa Services, LLC worth?
- About $177K, roughly 2.5× its estimated EBITDA of $71K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $93K–$243K.
- How many employees does Tranquil Bliss Day Spa Massage Therapy & Spa Services, LLC have?
- About 1, as reported on its PPP loan.