Tree Magic LLC
How we got $379K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TREE MAGIC LLC this business | $1.2M | — |
| B&P Pest Solutions LLC Newcastle | $935K | 0.3 mi |
| BRIAN KELLEY LANDSCAPING, LLC Newcastle · 4 employees | $875K | 1.2 mi |
| Tactical Pest Solutions Newcastle | $935K | 1.5 mi |
| TACTICAL HOME SOLUTIONS LLC Newcastle · 6 employees | $840K | 1.8 mi |
| Kendrix Pest Control Newcastle | $935K | 2.2 mi |
| ALLMIGHTY LAWNS LLC Blanchard · 2 employees | $595K | 2.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $124K |
| Revenue = employees × revenue per employee | $1.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $158K |
| Cross-check: revenue implied by PPP payroll | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $379K |
| Multiple for this size and industry | 2.4× |
| Value range | $179K – $538K |
| Revenue range | $718K – $1.4M |
| EBITDA range | $93K – $187K |
| Industry (NAICS) | Landscaping Services (561730) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $2K | 4 |
About Tree Magic LLC
Tree Magic LLC is a landscaping & lawn care company in Newcastle, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $158K of EBITDA. It has about 4 employees. Its estimated business value is $379K (likely range $179K–$538K).
Common questions
- Who owns Tree Magic LLC?
- The owner of Tree Magic LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tree Magic LLC make?
- SeeBITDA estimates Tree Magic LLC's annual revenue at about $1.2M (likely between $718K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tree Magic LLC worth?
- About $379K, roughly 2.4× its estimated EBITDA of $158K, typical for a landscaping & lawn care company its size. Likely range: $179K–$538K.
- How many employees does Tree Magic LLC have?
- About 4, as reported on its PPP loan.