Trevor Randall Insurance Agency, Inc.
- Trevor RandallFarmers Insurance Agent · Company website
How we got $2.9M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 30 years (since 1996)
From public records and the company's website, not a statement that it's for sale.
What they do
Trevor Randall is a Farmers Insurance agent in Edmond, OK offering auto, home, renters, life, business and other insurance products to local customers.
From the company's website. Industry: Insurance agencies.
Customers & suppliers
Suppliers & brands
- Farmers · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TREVOR RANDALL INSURANCE AGENCY, INC. this business | $2.2M | — |
| State Farm Edmond | $815K | 0.1 mi |
| JENNIFER LOWDER INSURANCE AGCY INC Edmond · 9 employees | $1.6M | 0.1 mi |
| EDDIE STALLWORTH Edmond · 1 employees | $281K | 0.5 mi |
| ASSURANCE ACCOUNTING SERVICES, LLC Edmond · 1 employees | $291K | 0.5 mi |
| Hero Healthcare Edmond | $815K | 0.5 mi |
| AAA Oklahoma Edmond | $2.4M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $649K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 4.5× |
| Value range | $1.5M – $4.0M |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $427K – $740K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $113K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Trevor Randall Insurance Agency, Inc.
Trevor Randall Insurance Agency, Inc. is an insurance agencies company in Edmond, Oklahoma, in business since 1996. Its estimated annual revenue is about $2.2M, with roughly $649K of EBITDA. It has about 8 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns Trevor Randall Insurance Agency, Inc.?
- The owner of Trevor Randall Insurance Agency, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Trevor Randall Insurance Agency, Inc. make?
- SeeBITDA estimates Trevor Randall Insurance Agency, Inc.'s annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Trevor Randall Insurance Agency, Inc. worth?
- About $2.9M, roughly 4.5× its estimated EBITDA of $649K, typical for a insurance agencies company its size. Likely range: $1.5M–$4.0M.
- How many employees does Trevor Randall Insurance Agency, Inc. have?
- About 8, as reported on its PPP loan.
- When was Trevor Randall Insurance Agency, Inc. founded?
- Trevor Randall Insurance Agency, Inc. has been in business since 1996.