Tri City Veterinary, PLLC
How we got $772K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRI CITY VETERINARY, PLLC this business | $1.4M | — |
| Maness Veterinary Services Newcastle | $1.2M | 0.1 mi |
| Patti Maness DVM Newcastle | $1.2M | 0.1 mi |
| PROFESSIONAL ANIMAL HEALTH, INC. Newcastle · 8 employees | $2.4M | 0.9 mi |
| NEWCASTLE ANIMAL HOSPITAL, INC. Newcastle · 7 employees | $1.5M | 2.3 mi |
| COMPASS AVIATION GROUP, LLC Newcastle · 6 employees | $2.0M | 2.4 mi |
| JAQUAY ENTERPRISE, LLC Newcastle · 7 employees | $1.5M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $257K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $772K |
| Multiple for this size and industry | 3× |
| Value range | $406K – $1.1M |
| Revenue range | $943K – $1.6M |
| EBITDA range | $169K – $293K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $39K | 10 |
About Tri City Veterinary, PLLC
Tri City Veterinary, PLLC is a veterinarians company in Newcastle, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $257K of EBITDA. It has about 10 employees. Its estimated business value is $772K (likely range $406K–$1.1M).
Common questions
- Who owns Tri City Veterinary, PLLC?
- The owner of Tri City Veterinary, PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tri City Veterinary, PLLC make?
- SeeBITDA estimates Tri City Veterinary, PLLC's annual revenue at about $1.4M (likely between $943K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tri City Veterinary, PLLC worth?
- About $772K, roughly 3× its estimated EBITDA of $257K, typical for a veterinarians company its size. Likely range: $406K–$1.1M.
- How many employees does Tri City Veterinary, PLLC have?
- About 10, as reported on its PPP loan.