Tri-Sec Plumbing Inc.
How we got $891K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRI-SEC PLUMBING INC. this business | $3.2M | — |
| HARRIS SOONER ELECTRIC SERVICE INC Choctaw · 7 employees | $2.0M | 0.5 mi |
| INSIGHT ELECTRIC LLC Oklahoma City · 6 employees | $1.3M | 1.4 mi |
| DRO, LLC Oklahoma City · 29 employees | $9.2M | 1.4 mi |
| PRO SKILLS PLUMBING LLC Choctaw · 2 employees | $630K | 1.8 mi |
| ELECTRICAL SOLUTIONS OF OKLAHOMA INC Oklahoma City · 12 employees | $5.2M | 2.1 mi |
| PLUMB-TECH INC Oklahoma City · 10 employees | $2.5M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $371K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $891K |
| Multiple for this size and industry | 2.4× |
| Value range | $469K – $1.2M |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $244K – $423K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $88K | 12 |
2 locations
| 12537 SE 38TH ST | Choctaw | This listing |
| 10300 SE 29th St | Oklahoma City | View |
Revenue, profit and value are for the whole company.
About Tri-Sec Plumbing Inc.
Tri-Sec Plumbing Inc. is a plumbing, heating & air company in Choctaw, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $371K of EBITDA. It has about 12 employees. Its estimated business value is $891K (likely range $469K–$1.2M). It has 2 locations.
Common questions
- Who owns Tri-Sec Plumbing Inc.?
- The owner of Tri-Sec Plumbing Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tri-Sec Plumbing Inc. make?
- SeeBITDA estimates Tri-Sec Plumbing Inc.'s annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tri-Sec Plumbing Inc. worth?
- About $891K, roughly 2.4× its estimated EBITDA of $371K, typical for a plumbing, heating & air company its size. Likely range: $469K–$1.2M.
- How many employees does Tri-Sec Plumbing Inc. have?
- About 12, as reported on its PPP loan.